| Gross Sales | 11,006.90 | 10,826.50 | 10,390.10 | 10,472.50 |
| Other Operating Income | 17.40 | 14.90 | 22.00 | 27.70 |
| Other Income | 382.30 | 303.90 | 264.40 | 13.20 |
| Total Income | 11,406.60 | 11,145.30 | 10,676.50 | 10,513.40 |
| Total Expenditure | 6,471.60 | 6,490.80 | 6,404.50 | 6,338.20 |
| PBIDT | 4,935.00 | 4,654.50 | 4,272.00 | 4,175.20 |
| Interest | 5,943.70 | 6,605.60 | 5,518.80 | 6,281.70 |
| PBDT | -1,008.70 | -1,951.10 | -1,246.80 | -2,106.50 |
| Depreciation | 5,483.90 | 5,258.40 | 5,224.50 | 5,572.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6,492.60 | -7,209.50 | -6,471.30 | -7,678.80 |
| Extra-ordinary Items | 142.10 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6,634.70 | -7,209.50 | -6,471.30 | -7,678.80 |
| | | | | |
| EPS (Unit Curr.) | -0.93 | -1.04 | -1.03 | -1.57 |
| EPS (Adj) (Unit Curr.) | -0.93 | -1.04 | -1.03 | -1.57 |
| Calculated EPS (Unit Curr.) | -0.93 | -1.03 | -0.95 | -1.53 |
| Calculated EPS (Adj) (Unit Curr.) | -0.93 | -1.03 | -0.95 | -1.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.73 | -4.14 | -3.81 | -6.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.73 | -4.14 | -3.81 | -6.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 69,699.80 | 69,699.80 | 67,878.90 | 50,119.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 44.84 | 42.99 | 41.12 | 39.87 |
| PBDTM(%) | -9.16 | -18.02 | -12.00 | -20.11 |
| PATM(%) | -58.99 | -66.59 | -62.28 | -73.32 |