Gross Sales | 10,592.50 | 10,649.90 | 10,530.50 | 10,456.20 |
Other Operating Income | 1.30 | 1.50 | 45.20 | 18.70 |
Other Income | 766.80 | 20.10 | 16.80 | 80.10 |
Total Income | 11,360.60 | 10,671.50 | 10,592.50 | 10,555.00 |
Total Expenditure | 6,393.50 | 6,496.90 | 6,572.30 | 6,532.60 |
PBIDT | 4,967.10 | 4,174.60 | 4,020.20 | 4,022.40 |
Interest | 6,511.90 | 6,569.70 | 6,399.70 | 4,999.10 |
PBDT | -1,544.80 | -2,395.10 | -2,379.50 | -976.70 |
Depreciation | 5,445.90 | 5,510.70 | 5,459.40 | 5,542.60 |
Tax | 0.00 | 822.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -6,990.70 | -8,727.80 | -7,838.90 | -6,519.30 |
Extra-ordinary Items | 755.50 | 0.00 | 0.00 | -148.30 |
Adjusted Profit After Extra-ordinary item | -7,746.20 | -8,727.80 | -7,838.90 | -6,371.00 |
| | | | |
EPS (Unit Curr.) | -1.44 | -1.79 | -1.61 | -1.55 |
EPS (Adj) (Unit Curr.) | -1.44 | -1.79 | -1.61 | -1.55 |
Calculated EPS (Unit Curr.) | -1.44 | -1.79 | -1.61 | -1.34 |
Calculated EPS (Adj) (Unit Curr.) | -1.44 | -1.79 | -1.61 | -1.34 |
Calculated EPS (Ann.) (Unit Curr.) | -5.74 | -7.17 | -6.44 | -5.36 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.74 | -7.17 | -6.44 | -5.36 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 48,679.70 | 48,679.70 | 48,679.70 | 48,679.70 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 46.89 | 39.20 | 38.18 | 38.47 |
PBDTM(%) | -14.58 | -22.49 | -22.60 | -9.34 |
PATM(%) | -66.00 | -81.95 | -74.44 | -62.35 |