| Gross Sales | 2.37 | 4.49 | 3.16 | 3.96 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.34 | 0.18 | 0.71 |
| Total Income | 2.40 | 4.83 | 3.34 | 4.67 |
| Total Expenditure | 2.90 | 4.26 | 3.00 | 3.91 |
| PBIDT | -0.50 | 0.57 | 0.34 | 0.76 |
| Interest | 0.53 | 0.35 | 0.47 | 0.63 |
| PBDT | -1.03 | 0.22 | -0.13 | 0.14 |
| Depreciation | 0.34 | -0.07 | 0.49 | 0.38 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.36 | 0.29 | -0.62 | -0.24 |
| Extra-ordinary Items | 0.02 | 0.00 | 0.00 | 0.53 |
| Adjusted Profit After Extra-ordinary item | -1.38 | 0.29 | -0.62 | -0.77 |
| | | | | |
| EPS (Unit Curr.) | -2.62 | 0.63 | -1.22 | -1.47 |
| EPS (Adj) (Unit Curr.) | -2.62 | 0.63 | -1.22 | -1.47 |
| Calculated EPS (Unit Curr.) | -2.59 | 0.55 | -1.18 | -0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -2.59 | 0.55 | -1.18 | -0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.37 | 2.19 | -4.73 | -1.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.37 | 2.19 | -4.73 | -1.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserve & Surplus | -9.87 | -8.49 | -9.73 | -9.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -21.10 | 12.69 | 10.76 | 19.19 |
| PBDTM(%) | -43.46 | 4.90 | -4.11 | 3.54 |
| PATM(%) | -57.38 | 6.46 | -19.62 | -6.06 |