| Gross Sales | 3.15 | 3.42 | 3.73 | 2.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.63 | 0.21 | 0.03 |
| Total Income | 3.24 | 4.05 | 3.94 | 2.40 |
| Total Expenditure | 3.91 | 3.59 | 3.95 | 2.90 |
| PBIDT | -0.68 | 0.46 | -0.01 | -0.50 |
| Interest | -0.85 | 0.54 | 0.52 | 0.53 |
| PBDT | 0.18 | -0.08 | -0.52 | -1.03 |
| Depreciation | 0.02 | 0.35 | 0.35 | 0.34 |
| Tax | -0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.17 | -0.43 | -0.88 | -1.36 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Profit After Extra-ordinary item | 0.17 | -0.43 | -0.88 | -1.38 |
| | | | | |
| EPS (Unit Curr.) | 0.96 | -0.94 | -1.70 | -2.62 |
| EPS (Adj) (Unit Curr.) | 0.96 | -0.94 | -1.70 | -2.62 |
| Calculated EPS (Unit Curr.) | 0.31 | -0.81 | -1.67 | -2.59 |
| Calculated EPS (Adj) (Unit Curr.) | 0.31 | -0.81 | -1.67 | -2.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.26 | -3.24 | -6.66 | -10.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.26 | -3.24 | -6.66 | -10.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserve & Surplus | -10.82 | -11.33 | -10.76 | -8.49 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -21.59 | 13.45 | -0.27 | -21.10 |
| PBDTM(%) | 5.71 | -2.34 | -13.94 | -43.46 |
| PATM(%) | 5.40 | -12.57 | -23.59 | -57.38 |