| Gross Sales | 6.18 | 0.40 | 3.65 | 13.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.16 | 0.29 | 0.00 |
| Total Income | 6.18 | 0.56 | 3.94 | 13.04 |
| Total Expenditure | 5.38 | 16.24 | 3.80 | 13.82 |
| PBIDT | 0.80 | -15.68 | 0.14 | -0.78 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | 0.79 | -15.69 | 0.13 | -0.79 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | -0.03 | 0.03 | -0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.12 |
| Reported Profit After Tax | 0.79 | -15.65 | 0.10 | -0.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.79 | -15.65 | 0.10 | -0.60 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | -164.37 | 2.08 | -63.00 |
| EPS (Adj) (Unit Curr.) | 0.01 | -164.37 | 2.08 | -63.00 |
| Calculated EPS (Unit Curr.) | 0.01 | -164.41 | 1.04 | -62.94 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -164.41 | 1.04 | -62.94 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.03 | -657.63 | 4.14 | -251.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.03 | -657.63 | 4.14 | -251.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 90.10 | 0.10 | 0.10 | 0.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 12.94 | -3,920.00 | 3.84 | -5.98 |
| PBDTM(%) | 12.78 | -3,922.50 | 3.56 | -6.06 |
| PATM(%) | 12.78 | -3,912.50 | 2.74 | -4.60 |