| Gross Sales | 64.68 | 42.68 | 65.30 | 68.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.04 |
| Total Income | 64.68 | 42.68 | 65.30 | 68.19 |
| Total Expenditure | 54.22 | 38.18 | 60.54 | 62.01 |
| PBIDT | 10.46 | 4.50 | 4.77 | 6.18 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 10.46 | 4.50 | 4.77 | 6.18 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 2.99 | 1.13 | 1.27 | 0.49 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 7.46 | 3.36 | 3.49 | 5.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 7.46 | 3.36 | 3.49 | 5.69 |
| | | | | |
| EPS (Unit Curr.) | 6.73 | 3.46 | 8.37 | 13.90 |
| EPS (Adj) (Unit Curr.) | 6.73 | 3.46 | 8.37 | 13.90 |
| Calculated EPS (Unit Curr.) | 4.95 | 2.23 | 3.62 | 13.90 |
| Calculated EPS (Adj) (Unit Curr.) | 4.95 | 2.23 | 3.62 | 13.90 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.78 | 8.91 | 14.47 | 55.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.78 | 8.91 | 14.47 | 55.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.09 | 15.09 | 9.64 | 4.09 |
| Reserve & Surplus | 108.75 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 16.17 | 10.54 | 7.30 | 9.07 |
| PBDTM(%) | 16.17 | 10.54 | 7.30 | 9.07 |
| PATM(%) | 11.53 | 7.87 | 5.34 | 8.35 |