| Operating Income | 1,522.05 | 1,450.63 | 1,339.78 | 1,204.42 |
| Total Income | 1,528.40 | 1,456.42 | 1,356.56 | 1,215.17 |
| Interest | 481.28 | 442.72 | 415.36 | 382.62 |
| Employee Expenses | 266.58 | 244.37 | 252.20 | 275.23 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 120.11 | 126.77 | 111.44 | 96.36 |
| TOTAL OPERATING EXPENDITURE | 867.97 | 813.86 | 779.00 | 754.21 |
| Operating Profit Before Prov. & Cont. | 660.43 | 642.56 | 577.56 | 460.96 |
| Provisions & Write Offs | 28.03 | 30.85 | 21.11 | 4.31 |
| Depreciation | 47.98 | 47.35 | 43.90 | 43.79 |
| TOTAL EXPENDITURE | 943.98 | 892.06 | 844.01 | 802.31 |
| Tax | 152.47 | 157.47 | 138.31 | 101.27 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.33 | -13.02 | -6.67 | 2.47 |
| Reported Profit After Tax | 428.62 | 419.91 | 380.91 | 309.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 428.62 | 419.91 | 380.91 | 309.12 |
| | | | | |
| EPS (Unit Curr.) | 5.06 | 4.96 | 4.50 | 3.65 |
| EPS (Adj) (Unit Curr.) | 5.06 | 4.96 | 4.50 | 3.65 |
| Calculated EPS (Unit Curr.) | 5.06 | 4.96 | 4.50 | 3.65 |
| Calculated EPS (Adj) (Unit Curr.) | 5.06 | 4.96 | 4.50 | 3.65 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.25 | 19.84 | 18.00 | 14.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.25 | 19.84 | 18.00 | 14.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 45.00 | 42.50 | 40.00 | 37.50 |
| Equity | 169.29 | 169.29 | 169.28 | 169.28 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 73.17 | 72.69 | 72.54 | 69.68 |
| PBDTM(%) | 41.55 | 42.17 | 41.53 | 37.91 |
| PATM(%) | 28.16 | 28.95 | 28.43 | 25.67 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 19,900.00 | 20,000.00 | 19,800.00 | 19,000.00 |
| | | | | |
| Return on Equity(%) | 17.50 | 17.70 | 16.70 | 14.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 11.68 | 13.55 | 14.45 | 13.48 |
| Capital Adequacy Ratio | 31.00 | 30.71 | 30.50 | 31.70 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.99 | 1.56 | 1.45 | 1.33 |
| (%) Net Non Performing Assets | 1.75 | 1.35 | 1.24 | 1.15 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 5.10 | 5.30 | 5.10 | 4.50 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |