| Gross Sales | 1,435.43 | 1,217.20 | 1,338.23 | 1,361.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.35 | 0.34 | 9.11 | 4.04 |
| Total Income | 1,440.78 | 1,217.54 | 1,347.34 | 1,365.90 |
| Total Expenditure | 1,419.89 | 1,215.36 | 1,302.61 | 1,348.81 |
| PBIDT | 20.89 | 2.18 | 44.73 | 17.09 |
| Interest | 152.33 | 140.38 | 138.57 | 150.34 |
| PBDT | -131.44 | -138.20 | -93.84 | -133.25 |
| Depreciation | 75.44 | 77.30 | 76.69 | 87.55 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -206.88 | -215.50 | -170.53 | -220.80 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -206.88 | -215.50 | -170.53 | -220.80 |
| | | | | |
| EPS (Unit Curr.) | -0.42 | -0.43 | -0.34 | -0.44 |
| EPS (Adj) (Unit Curr.) | -0.42 | -0.43 | -0.34 | -0.44 |
| Calculated EPS (Unit Curr.) | -0.42 | -0.43 | -0.34 | -0.44 |
| Calculated EPS (Adj) (Unit Curr.) | -0.42 | -0.43 | -0.34 | -0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.67 | -1.74 | -1.37 | -1.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.67 | -1.74 | -1.37 | -1.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.46 | 0.18 | 3.34 | 1.25 |
| PBDTM(%) | -9.16 | -11.35 | -7.01 | -9.78 |
| PATM(%) | -14.41 | -17.70 | -12.74 | -16.21 |