| Gross Sales | 901.19 | 884.52 | 912.91 | 822.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 16.82 | 31.71 | 149.84 | 7.49 |
| Total Income | 918.01 | 916.23 | 1,062.75 | 829.66 |
| Total Expenditure | 899.42 | 873.37 | 904.77 | 844.89 |
| PBIDT | 18.59 | 42.86 | 157.98 | -15.23 |
| Interest | 153.44 | 152.31 | 152.26 | 154.76 |
| PBDT | -134.85 | -109.45 | 5.72 | -169.99 |
| Depreciation | 67.12 | 67.03 | 73.47 | 72.96 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -201.97 | -176.48 | -67.75 | -242.95 |
| Extra-ordinary Items | 5.25 | 25.60 | 94.14 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -207.22 | -202.08 | -161.89 | -242.95 |
| | | | | |
| EPS (Unit Curr.) | -0.41 | -0.36 | -0.14 | -0.49 |
| EPS (Adj) (Unit Curr.) | -0.41 | -0.36 | -0.14 | -0.49 |
| Calculated EPS (Unit Curr.) | -0.41 | -0.36 | -0.14 | -0.49 |
| Calculated EPS (Adj) (Unit Curr.) | -0.41 | -0.36 | -0.14 | -0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.63 | -1.42 | -0.55 | -1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.63 | -1.42 | -0.55 | -1.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.06 | 4.85 | 17.31 | -1.85 |
| PBDTM(%) | -14.96 | -12.37 | 0.63 | -20.68 |
| PATM(%) | -22.41 | -19.95 | -7.42 | -29.55 |