| Gross Sales | 1.41 | 2.69 | 0.79 | 5.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.06 | 0.02 | 1.38 |
| Total Income | 1.55 | 2.75 | 0.81 | 7.04 |
| Total Expenditure | 1.77 | 3.33 | 2.64 | 2.99 |
| PBIDT | -0.22 | -0.58 | -1.83 | 4.05 |
| Interest | 0.04 | 0.04 | 0.04 | 0.11 |
| PBDT | -0.25 | -0.62 | -1.87 | 3.95 |
| Depreciation | 0.00 | 0.01 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.04 | -0.01 | -0.07 |
| Reported Profit After Tax | -0.30 | -0.67 | -1.89 | 3.98 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.30 | -0.67 | -1.89 | 3.98 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.06 | -0.16 | 0.34 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.06 | -0.16 | 0.34 |
| Calculated EPS (Unit Curr.) | -0.03 | -0.06 | -0.16 | 0.34 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | -0.06 | -0.16 | 0.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.10 | -0.23 | -0.64 | 1.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.10 | -0.23 | -0.64 | 1.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.77 | 11.77 | 11.77 | 11.77 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -15.60 | -21.56 | -231.65 | 71.55 |
| PBDTM(%) | -17.73 | -23.05 | -236.71 | 69.79 |
| PATM(%) | -21.28 | -24.91 | -239.24 | 70.32 |