| Gross Sales | 69.73 | 76.42 | 43.50 | 73.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.73 | 0.68 | 2.92 | -0.02 |
| Total Income | 70.46 | 77.10 | 46.42 | 73.22 |
| Total Expenditure | 72.06 | 68.78 | 45.48 | 71.95 |
| PBIDT | -1.60 | 8.32 | 0.94 | 1.27 |
| Interest | 0.04 | 0.05 | 0.19 | 0.25 |
| PBDT | -1.63 | 8.27 | 0.75 | 1.02 |
| Depreciation | 0.14 | 0.18 | 0.03 | 0.00 |
| Tax | 0.00 | 2.61 | 0.18 | 0.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.41 | 0.01 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.18 | 5.47 | 0.54 | 0.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.18 | 5.47 | 0.54 | 0.75 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.07 | 0.01 | 0.01 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.07 | 0.01 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.04 | 0.01 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.04 | 0.01 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | 0.16 | 0.02 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | 0.16 | 0.02 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 158.45 | 139.95 | 103.45 | 87.95 |
| Reserve & Surplus | 62.08 | 64.43 | 39.60 | 34.88 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.29 | 10.89 | 2.16 | 1.73 |
| PBDTM(%) | -2.34 | 10.82 | 1.72 | 1.39 |
| PATM(%) | -3.13 | 7.16 | 1.24 | 1.02 |