| Gross Sales | 29.94 | 36.92 | 7.78 | 4.21 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.85 | -0.21 | 0.27 | 0.12 |
| Total Income | 35.79 | 36.70 | 8.05 | 4.33 |
| Total Expenditure | 32.89 | 36.18 | 7.89 | 5.05 |
| PBIDT | 2.90 | 0.53 | 0.16 | -0.72 |
| Interest | 0.00 | 0.00 | 0.00 | -0.37 |
| PBDT | 2.90 | 0.52 | 0.16 | -0.35 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.28 |
| Reported Profit After Tax | 2.87 | 0.49 | 0.14 | -0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.87 | 0.49 | 0.14 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | 0.01 | 0.03 | -0.04 |
| EPS (Adj) (Unit Curr.) | 0.08 | 0.01 | 0.02 | -0.01 |
| Calculated EPS (Unit Curr.) | 0.08 | 0.01 | 0.13 | -0.27 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | 0.01 | 0.09 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.30 | 0.05 | 0.54 | -1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.30 | 0.05 | 0.38 | -0.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.07 | 38.07 | 10.31 | 10.31 |
| Reserve & Surplus | 30.57 | 27.58 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.69 | 1.44 | 2.06 | -17.10 |
| PBDTM(%) | 9.69 | 1.41 | 2.06 | -8.31 |
| PATM(%) | 9.59 | 1.33 | 1.80 | -6.65 |