| Gross Sales | 22.31 | 23.80 | 27.12 | 29.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.04 | 0.03 | 0.15 |
| Total Income | 22.34 | 23.84 | 27.14 | 29.83 |
| Total Expenditure | 21.91 | 23.66 | 26.59 | 30.10 |
| PBIDT | 0.43 | 0.18 | 0.55 | -0.26 |
| Interest | 0.14 | 0.14 | 0.01 | 0.08 |
| PBDT | 0.29 | 0.04 | 0.54 | -0.35 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.03 |
| Tax | 0.05 | 0.00 | 0.13 | -0.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.20 | 0.02 | 0.39 | -0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.20 | 0.02 | 0.39 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | 0.01 | 0.20 | -0.15 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.01 | 0.20 | -0.15 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.01 | 0.20 | -0.15 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.01 | 0.20 | -0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.17 | 0.05 | 0.82 | -0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.17 | 0.05 | 0.82 | -0.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 47.80 | 19.08 | 19.08 | 19.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.93 | 0.76 | 2.03 | -0.88 |
| PBDTM(%) | 1.30 | 0.17 | 1.99 | -1.18 |
| PATM(%) | 0.90 | 0.08 | 1.44 | -0.94 |