| Gross Sales | 13.11 | 16.55 | 25.91 | 28.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.04 | 0.00 | 0.16 |
| Total Income | 13.11 | 16.59 | 25.91 | 28.27 |
| Total Expenditure | 12.92 | 16.42 | 25.82 | 28.46 |
| PBIDT | 0.19 | 0.17 | 0.08 | -0.19 |
| Interest | 0.00 | 0.00 | 0.00 | 0.06 |
| PBDT | 0.19 | 0.17 | 0.08 | -0.25 |
| Depreciation | 0.02 | 0.05 | 0.00 | 0.02 |
| Tax | 0.03 | 0.02 | 0.02 | -0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.13 | 0.10 | 0.06 | -0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.13 | 0.10 | 0.06 | -0.18 |
| | | | | |
| EPS (Unit Curr.) | 0.03 | 0.02 | 0.01 | -0.04 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.02 | 0.01 | -0.04 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.02 | 0.01 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.02 | 0.01 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.13 | 0.10 | 0.06 | -0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.13 | 0.10 | 0.06 | -0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.85 | 42.85 | 42.85 | 42.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.45 | 1.03 | 0.31 | -0.68 |
| PBDTM(%) | 1.45 | 1.03 | 0.31 | -0.89 |
| PATM(%) | 0.99 | 0.60 | 0.23 | -0.64 |