| Gross Sales | 316.73 | 393.57 | 398.86 | 349.48 |
| Other Operating Income | 0.76 | 0.00 | 3.78 | 4.84 |
| Other Income | 1.83 | 0.73 | 1.19 | 1.85 |
| Total Income | 319.31 | 394.30 | 403.83 | 356.17 |
| Total Expenditure | 362.64 | 378.05 | 355.87 | 313.44 |
| PBIDT | -43.33 | 16.25 | 47.96 | 42.73 |
| Interest | 0.70 | 0.21 | 0.83 | 1.64 |
| PBDT | -44.03 | 16.04 | 47.14 | 41.09 |
| Depreciation | 8.29 | 8.52 | 8.30 | 8.09 |
| Tax | -9.12 | 2.34 | 9.97 | 8.56 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.69 | -0.14 | -0.03 | 0.14 |
| Reported Profit After Tax | -39.51 | 5.32 | 28.89 | 24.30 |
| Extra-ordinary Items | -47.19 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 7.68 | 5.32 | 28.89 | 24.30 |
| | | | | |
| EPS (Unit Curr.) | -3.17 | 0.43 | 2.32 | 1.95 |
| EPS (Adj) (Unit Curr.) | -3.17 | 0.43 | 2.32 | 1.95 |
| Calculated EPS (Unit Curr.) | -3.17 | 0.43 | 2.32 | 1.95 |
| Calculated EPS (Adj) (Unit Curr.) | -3.17 | 0.43 | 2.32 | 1.95 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.68 | 1.71 | 9.27 | 7.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.68 | 1.71 | 9.27 | 7.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 100.00 | 0.00 |
| Equity | 12.46 | 12.46 | 12.46 | 12.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -13.68 | 4.13 | 12.02 | 12.23 |
| PBDTM(%) | -13.90 | 4.08 | 11.82 | 11.76 |
| PATM(%) | -12.47 | 1.35 | 7.24 | 6.95 |