| Gross Sales | 147.24 | 126.27 | 163.89 | 136.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.63 | 5.10 | 12.34 | 550.50 |
| Total Income | 152.88 | 131.37 | 176.23 | 687.12 |
| Total Expenditure | 151.20 | 143.76 | 177.31 | 173.36 |
| PBIDT | 1.67 | -12.39 | -1.08 | 513.76 |
| Interest | 5.13 | 5.26 | 4.98 | -9.60 |
| PBDT | -3.45 | -17.66 | -6.06 | 523.36 |
| Depreciation | 0.52 | 0.48 | 0.44 | 0.35 |
| Tax | 0.00 | 0.00 | 0.00 | 3.33 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.97 | -18.14 | -6.50 | 519.68 |
| Extra-ordinary Items | -0.32 | -0.32 | 7.14 | 541.90 |
| Adjusted Profit After Extra-ordinary item | -3.65 | -17.82 | -13.64 | -22.22 |
| | | | | |
| EPS (Unit Curr.) | -0.59 | -2.70 | -0.97 | 77.36 |
| EPS (Adj) (Unit Curr.) | -0.59 | -2.70 | -0.97 | 77.36 |
| Calculated EPS (Unit Curr.) | -0.59 | -2.70 | -0.97 | 77.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.59 | -2.70 | -0.97 | 77.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.36 | -10.78 | -3.86 | 309.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.36 | -10.78 | -3.86 | 309.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 67.27 | 67.27 | 67.27 | 67.27 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.13 | -9.81 | -0.66 | 376.05 |
| PBDTM(%) | -2.34 | -13.99 | -3.70 | 383.08 |
| PATM(%) | -2.70 | -14.37 | -3.97 | 380.38 |