Gross Sales | 2,838.25 | 2,119.54 | 1,522.35 | 2,022.91 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 19.23 | 18.34 | 13.11 | 20.83 |
Total Income | 2,857.48 | 2,137.88 | 1,535.46 | 2,043.74 |
Total Expenditure | 3,128.78 | 2,775.55 | 1,962.96 | 2,424.01 |
PBIDT | -271.30 | -637.67 | -427.50 | -380.27 |
Interest | 172.50 | 165.32 | 161.04 | 153.08 |
PBDT | -443.80 | -802.99 | -588.54 | -533.35 |
Depreciation | 220.51 | 253.48 | 240.39 | 238.66 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -190.92 | -298.69 | -233.56 | -224.76 |
Reported Profit After Tax | -473.39 | -757.78 | -595.37 | -547.25 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -473.39 | -757.78 | -595.37 | -547.25 |
| | | | |
EPS (Unit Curr.) | -1.62 | -2.59 | -2.03 | -1.87 |
EPS (Adj) (Unit Curr.) | -1.62 | -2.59 | -2.03 | -1.87 |
Calculated EPS (Unit Curr.) | -1.62 | -2.59 | -2.03 | -1.87 |
Calculated EPS (Adj) (Unit Curr.) | -1.62 | -2.59 | -2.03 | -1.87 |
Calculated EPS (Ann.) (Unit Curr.) | -6.46 | -10.34 | -8.13 | -7.47 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.46 | -10.34 | -8.13 | -7.47 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 2,930.61 | 2,930.61 | 2,930.61 | 2,930.61 |
Reserve & Surplus | 10,183.87 | 10,657.26 | 11,415.04 | 12,010.41 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | -9.56 | -30.09 | -28.08 | -18.80 |
PBDTM(%) | -15.64 | -37.89 | -38.66 | -26.37 |
PATM(%) | -16.68 | -35.75 | -39.11 | -27.05 |