| Gross Sales | 1.90 | 1.90 | 4.15 | 14.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.12 | 0.12 | 0.00 | 0.00 |
| Total Income | 1.79 | 2.02 | 4.15 | 14.33 |
| Total Expenditure | 6.24 | 1.87 | 3.89 | 14.03 |
| PBIDT | -4.45 | 0.15 | 0.26 | 0.30 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -4.45 | 0.15 | 0.26 | 0.30 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 0.01 | 0.03 | 0.06 | 0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.47 | 0.10 | 0.19 | 0.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.47 | 0.10 | 0.19 | 0.22 |
| | | | | |
| EPS (Unit Curr.) | -5.33 | 0.12 | 0.22 | 1.13 |
| EPS (Adj) (Unit Curr.) | -5.33 | 0.12 | 0.22 | 1.13 |
| Calculated EPS (Unit Curr.) | -5.33 | 0.12 | 0.22 | 0.27 |
| Calculated EPS (Adj) (Unit Curr.) | -5.33 | 0.12 | 0.22 | 0.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -21.31 | 0.48 | 0.89 | 1.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.31 | 0.48 | 0.89 | 1.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.40 | 8.40 | 8.40 | 8.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -234.21 | 7.89 | 6.27 | 2.09 |
| PBDTM(%) | -234.21 | 7.89 | 6.27 | 2.09 |
| PATM(%) | -235.26 | 5.26 | 4.58 | 1.54 |