| Gross Sales | 10.67 | 0.00 | 1.19 | 1.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.14 | 0.71 | 0.14 | -0.12 |
| Total Income | 10.53 | 0.71 | 1.33 | 1.79 |
| Total Expenditure | 18.75 | 0.12 | 1.42 | 6.24 |
| PBIDT | -8.22 | 0.59 | -0.09 | -4.45 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -8.22 | 0.59 | -0.09 | -4.45 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | -0.08 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.64 | 0.00 |
| Reported Profit After Tax | -8.23 | 0.58 | 0.62 | -4.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -4.30 |
| Adjusted Profit After Extra-ordinary item | -8.23 | 0.58 | 0.62 | -0.17 |
| | | | | |
| EPS (Unit Curr.) | -9.79 | 0.70 | 0.73 | -5.33 |
| EPS (Adj) (Unit Curr.) | -9.79 | 0.70 | 0.73 | -5.33 |
| Calculated EPS (Unit Curr.) | -9.79 | 0.70 | 0.73 | -5.33 |
| Calculated EPS (Adj) (Unit Curr.) | -9.79 | 0.70 | 0.73 | -5.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -39.18 | 2.78 | 2.94 | -21.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -39.18 | 2.78 | 2.94 | -21.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.40 | 8.40 | 8.40 | 8.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -77.04 | 0.00 | -7.56 | -234.21 |
| PBDTM(%) | -77.04 | 0.00 | -7.56 | -234.21 |
| PATM(%) | -77.13 | 0.00 | 52.10 | -235.26 |