| Gross Sales | 55.04 | 14.57 | 3.19 | 44.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -3.42 | -0.63 | 0.05 | 0.09 |
| Total Income | 51.62 | 13.94 | 3.24 | 44.90 |
| Total Expenditure | 54.31 | 13.43 | 1.32 | 38.44 |
| PBIDT | -2.69 | 0.51 | 1.91 | 6.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.69 | 0.51 | 1.91 | 6.46 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 |
| Tax | 0.17 | 0.29 | 0.07 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.61 | -0.17 | 0.05 | 0.00 |
| Reported Profit After Tax | -2.25 | 0.39 | 1.79 | 6.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.25 | 0.39 | 1.79 | 6.44 |
| | | | | |
| EPS (Unit Curr.) | -2.68 | 0.46 | 2.13 | 7.67 |
| EPS (Adj) (Unit Curr.) | -2.68 | 0.46 | 2.13 | 7.67 |
| Calculated EPS (Unit Curr.) | -2.68 | 0.46 | 2.13 | 7.67 |
| Calculated EPS (Adj) (Unit Curr.) | -2.68 | 0.46 | 2.13 | 7.67 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.71 | 1.84 | 8.50 | 30.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.71 | 1.84 | 8.50 | 30.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.40 | 8.40 | 8.40 | 8.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.89 | 3.50 | 59.87 | 14.42 |
| PBDTM(%) | -4.89 | 3.50 | 59.87 | 14.42 |
| PATM(%) | -4.09 | 2.68 | 56.11 | 14.37 |